County Profile for Cass - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 272,647,225 Total Charges 4,329,554,810
Fixed Assets 910,031,928 Contract Allowance 2,642,234,651
Other Assets 72,982,977 Operating Revenue 1,687,320,159
Total Assets 1,255,662,130 Operating Expenses 1,739,355,037
Current Liabilities 40,611,917 Operating Margin -52,034,878
Long Term Liabilities 311,974,978 Other Income 177,970,700
Total Equity 903,075,235 Other Expense 7,164,104
Total Liabilities and Equity 1,255,662,130 Net Profit or Loss 118,771,718

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,427 Revenue per Bed $2,909,173 Revenue per Person $1,687,320,159
Net Margin per Discharge ($1,370) Net Margin per Bed ($89,715) Net Margin per Person ($52,034,878)
Net Profit per Discharge $3,127 Net Profit per Bed $204,779 Net Profit per Person $118,771,718
Net Fixed Assets per Discharge $23,961 Net Fixed Assets per Bed $1,569,021 Net Fixed Assets per Bed $910,031,928
Long Term Debt per Discharge $8,214 Long Term Debt per Bed $537,888 Long Term Debt per Person $311,974,978
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 222 Net Fixed Assets 125 Population Estimate 1,151
Total Revenue 139 Long Term Liabilities 211 Total Patient Discharges 227
Net Margin 3,141 Total Patient Beds 268
Net Profit or Loss 160

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 184,533,008 388,916,448 0.4745
31 Intensive Care Unit 56,758,995 150,017,013 0.3784
32 Coronary Care Unit 14,776,117 50,697,124 0.2915
43 Nursery 5,524,678 7,383,578 0.7482
44 Skilled Nursing Care 0 0
50 Operating Room 147,904,792 447,378,279 0.3306
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 59,341,623 13 Nursing Administration 19,970,533
02,03 Captial Related - Movable Equipment 43,739,736 14 Central Services and Supply 1,104,933
04 Employee Benefits 65,849,632 15 Pharmacy 430,817
05 Administrative and General 220,970,925 16 Medical Records and Medical Library 4,696,333
06 Maintenance and Repairs 6,274,004 17 Social Services 3,418,965
07 Operation of Plant 38,540,872 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 17,316,632 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 12,075,897 20,21,22,23 Education Programs 11,198,879
Total General Service Cost Centers 504,929,781

County Profile for Cass - 2019